County Profile for Franklin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,179,182 Total Charges 12,597,523
Fixed Assets 3,144,125 Contract Allowance 5,245,796
Other Assets 0 Operating Revenue 7,351,727
Total Assets 6,323,307 Operating Expenses 10,280,249
Current Liabilities 2,347,072 Operating Margin -2,928,522
Long Term Liabilities 365,557 Other Income 2,939,349
Total Equity 3,610,678 Other Expense 0
Total Liabilities and Equity 6,323,307 Net Profit or Loss 10,827

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,862 Revenue per Bed $282,759 Revenue per Person $7,351,727
Net Margin per Discharge ($14,285) Net Margin per Bed ($112,635) Net Margin per Person ($2,928,522)
Net Profit per Discharge $53 Net Profit per Bed $416 Net Profit per Person $10,827
Net Fixed Assets per Discharge $15,337 Net Fixed Assets per Bed $120,928 Net Fixed Assets per Bed $3,144,125
Long Term Debt per Discharge $1,783 Long Term Debt per Bed $14,060 Long Term Debt per Person $365,557
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,345 Net Fixed Assets 2,205 Population Estimate 1,151
Total Revenue 2,357 Long Term Liabilities 1,988 Total Patient Discharges 2,210
Net Margin 2,457 Total Patient Beds 1,657
Net Profit or Loss 1,627

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,786,102 632,721 2.8229
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,152 13 Nursing Administration 142,308
02,03 Captial Related - Movable Equipment 146,755 14 Central Services and Supply 0
04 Employee Benefits 146,924 15 Pharmacy 0
05 Administrative and General 1,326,873 16 Medical Records and Medical Library 125,579
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 388,480 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 122,004 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 152,070 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,552,145

County Profile for Franklin - 2016